Statement of cash flows
Statement of Cash Flows
I. Purpose of the statement
The statement of cash flows reports the cash effects of a company's operations for a period of time. The main purpose is to provide financial information about the cash receipts and cash payments of a business for a specific period of time. This helps investors, creditors and other external users about a company’s cash position. The statement shows the cash effects of a company's operating, investing, and financing activities. The statement of cash flows indicates the net increase or decrease in cash during the period as well as the ending cash balance.
It helps to answer some questions such as,
- where did cash come from during the period,
- how was the cash used,
- what was the change in cash balance during the period?
II. Cash flow activities
A. Operating activities
Operating activities include cash flow from the sale of a company's product and the collection of payment from customers. Cash flow from operating activities includes cash receipts from sales of products and payments to suppliers and employees. It also includes receipts on the sales of loans, dividends received, tax and interest payments made.
B. Investing activities
Investing activities include cash flow from the sale and purchase of long-term assets. Cash flow from investing activities includes receipts from selling and expenditures for buying plant and equipment. It also includes collections on loans for selling and payments on loans for collecting another company's debt instruments.
C. Financing activities
Financing activities include cash flow from investors and shareholders for issuing shares as well as the cash outflow to shareholders in the form of dividend payments. It also includes the proceeds of issuing short-term or long-term debt and payments for the repurchase of company shares.
III. How to calculate cash flow
The following is needed to calculate the statement of cash flow:
A company's comparative balance sheet
Additional information from the income statement and accounting records
- = a few hints for calculating the statement of cash flow
Comparative balance sheet of Company X at December 31, 2000 and 1999:
Dec. 31, 2000 | Dec. 31, 1999 | “Change in” | |
---|---|---|---|
Assets | |||
Cash | $184,200 | $124,600 | 59,600 increase |
Accounts Receivable | 202,800 | 148,700 | 54,100 increase |
Inventories | 250,500 | 275,000 | 24,500 decrease |
Prepaid expenses | 5,400 | 4,500 | 900 increase |
Land | 85,000 | 85,000 | |
Buildings | 575,000 | 465,000 | 110,000 increase |
Accum. Depr—Building | (192,000) | (168,000) | 24,000 decrease |
Machinery & Equipment | 345,800 | 345,800 | |
Accum. Depr—Machine & Equip. | (134,000) | (99,000) | 35,000 decrease |
Patents | 39,500 | 45,000 | 5,500 decrease |
Totals | $1,362,200 | $1,226,600 | |
Liabilities and Stockholders’ Equity | |||
Accounts payable | $114,500 | $132,400 | 17,900 decrease |
Dividends payable | 14,500 | 12,000 | 2,500 increase |
Salaries payable | 8,900 | 10,900 | 2,000 decrease |
Mortgage note payable, due 2001 | 65,000 | 65,000 increase | |
Bonds payable | 105,000 | ||
Common stock, $1 par | 25,000 | 20,000 | 5,000 increase |
Paid in capital in excess of par –common stock | 150,000 | 50,000 | 100,000 increase |
Retained earnings | 984,300 | 896,300 | 88,000 increase |
Totals | $1,362,200 | $1,226,600 |
The income statement and the accounting records revealed the following additional information applicable to 2000:
a. Net income, $115,500
- (beginning number under operating activities in statement of cash flow)
b. Depreciation expense reported on the income statement: buildings, $24,000; machinery and equipment $35,000.
- (deprecation expenses are added to net income in the statement of cash flow)
c. Patent amortization reported on the income statement, $5,500.
- (amortization is also added to net income in the statement of cash flow)
d. A building was constructed for $110,000.
- (paid for by cash; represents a decrease in cash in the investing activities)
e. A mortgage note for $65,000 was issued for cash.
- (cash received; represents an increase in cash in the financing activities)
f. 5,000 shares of common stock were issued at $21 in exchange for the bonds payable.
- (noncash event; no effect on the statement of cash flow)
g. Cash dividends declared and paid, $27,500.
- (must subtract 2,500 from 27,500 to get 25,000 actual cash dividends paid. 2,500 comes from the “change in” column and it represents 2,500 dividends not yet paid. 25,000 represents a decrease in cash in the financing activities)
- First mark next to each asset and liability either: current asset, current liability, noncash event, investment or financing activity.
- Current assets are added into cash flow if there was a decrease in the “change in” column. Current assets are subtracted from cash flow if there was an increase in the “change in” column. Current liabilities are added into cash flow if there was an increase in the “change in” column and are subtracted if there was a decrease in the “change in” column. Current assets move in opposite directions, where as the current liabilities move in the same direction.
- Also set up a “change in” column next to the beginning and ending balances and calculate the differences. Mark if it was a decrease or increase. (Shown in table above).
- All depreciation and amortization expenses are added into cash flow.
- The net change in cash should equal the amount of cash in the “change in” column that you created.
Company X Statment of Cash Flow Year End December 31, 2000 |
|||
---|---|---|---|
Operating Activity | |||
Net Income | $115,500 | ||
Add: | Depreciation Expense—Building | $24,000 | |
Depreciation Expense—Machine | 35,000 | ||
Amortization Expense—Patent | 5,500 | 89,000 | |
Subtract: | Accounts Receivable (increase) | 54,100 | |
Prepaid Expense (increase) | 900 | ||
Salaries Payable (decrease) | 2,000 | ||
Accounts Payable (decrease) | 17,900 | (74,900) | |
Net cash from operating activity | 129,600 | ||
Investing Activity | |||
Purchase of building | $110,000 | ||
Net cash used for investing activities | (110,000) | ||
Financing Activity | |||
Issued mortgage for cash | $65,000 | ||
Payment of cash dividends | (25,000) | ||
Net cash from financing activities | 40,000 | ||
Net change in cash | $59,600 | ||
Beginning cash balance | 124,600 | ||
Ending cash balance | $184,200 |